Payment split
The stacked bars show how each year's payments are divided between interest and principal.
| Year | Principal | Interest | Total Paid | Balance |
|---|---|---|---|---|
| Totals | $500,000 | $136,393 | $636,393 | $0 |
Calculations assume a constant interest rate over the whole term and fixed monthly repayments. The schedule is intended as a guide and does not include fees, rate changes, extra repayments, or missed payments.
The stacked bars show how each year's payments are divided between interest and principal.
The line tracks the remaining balance so readers can see how quickly the debt falls over time.
Switch between annual and monthly views when you want either a fast overview or a more detailed amortisation table.
Seeing exactly where your loan payments go can help you strategize your debt payoff. A detailed amortisation calculator NZ provides a full schedule showing the split between principal and interest over the life of your mortgage or personal loan. Use this transparency to plan extra repayments and dramatically reduce your total interest costs.